Emergency Department Revenue Calculator

Financial modeling tool for hospital administrators and ED medical directors

Volume

Payer Mix✓ 100%

E/M Level Distribution✓ 100%

Procedures & Imaging

Scenario

Mode:
Current
Revenue Per Visit
$207.27
Annual Net Collections
$6.81M
Optimization Gap
+$1.20M

Payer Breakdown

PayerVisitsAvg Rev/VisitGross RevenueNet Revenue
Medicare12,250$201.92$2,473,520$2,275,638
BCBS9,800$262.50$2,572,461$2,443,838
UHC7,700$252.40$1,943,480$1,826,871
Self-Pay5,250$50.48$1,060,080$265,020

E/M Level Distribution

Current
8%
28%
42%
20%
Optimized
22%
47%
27%
99281
99282
99283
99284
99285

Optimization Gap Breakdown

E/M Upcode Opportunity$695,639
Procedure Capture Gap$335,826
Ultrasound Utilization Gap$167,913
Total Unrealized Revenue$1,199,377
These figures represent gross charges based on standard payer schedules. Engage a revenue cycle consultant to validate net collections.